| (Rs.in Million) |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | | |
| Gross Sales | 62948.90 | 35480.20 | 17454.80 | 11538.00 | 7857.00 |
| Sales | 62590.90 | 35377.70 | 17382.80 | 11493.00 | 7847.10 |
| Job Work/ Contract Receipts | 358.00 | 102.50 | 72.00 | 45.00 | 9.90 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | 1.20 |
| Net Sales | 62948.90 | 35480.20 | 17454.80 | 11538.00 | 7855.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -3374.40 | -961.10 | -1809.10 | -108.50 | -169.00 |
| Raw Material Consumed | 61002.30 | 33932.40 | 18217.30 | 11148.90 | 7740.30 |
| Opening Raw Materials | | | | | 108.40 |
| Purchases Raw Materials | 60244.30 | 33932.40 | 18217.30 | 11148.90 | 7631.90 |
| Closing Raw Materials | 326.90 | | | | |
| Other Direct Purchases / Brought in cost | 1085.00 | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 35.80 | 19.90 | 24.20 | 5.70 | 3.60 |
| Electricity & Power | 35.80 | 19.90 | 24.20 | 5.70 | 3.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 503.40 | 258.50 | 111.40 | 45.30 | 23.50 |
| Salaries, Wages & Bonus | 441.60 | 232.60 | 100.90 | 39.60 | 19.80 |
| Contributions to EPF & Pension Funds | 25.10 | 14.60 | 6.20 | 2.60 | 1.60 |
| Workmen and Staff Welfare Expenses | 9.40 | 4.20 | 1.80 | 1.40 | 0.90 |
| Other Employees Cost | 27.40 | 7.10 | 2.50 | 1.70 | 1.20 |
| Other Manufacturing Expenses | 71.90 | 57.50 | 41.30 | 33.30 | 30.60 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 14.60 | 13.50 | 13.30 | 12.90 | 12.50 |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | 3.50 | 2.30 | 1.80 | 1.00 | 0.60 |
| Other Mfg Exp | 53.80 | 41.70 | 26.30 | 19.40 | 17.50 |
| General and Administration Expenses | 258.50 | 134.10 | 67.30 | 29.70 | 16.00 |
| Rent , Rates & Taxes | 30.50 | 8.50 | 1.70 | 0.40 | |
| Insurance | 2.10 | 1.50 | 0.60 | 1.50 | 3.30 |
| Printing and stationery | | | | | |
| Professional and legal fees | 57.70 | 36.70 | 16.70 | 9.20 | 1.50 |
| Traveling and conveyance | 9.50 | 4.00 | 2.10 | 0.60 | 0.30 |
| Other Administration | 168.30 | 87.50 | 48.40 | 18.60 | 11.20 |
| Selling and Distribution Expenses | 69.40 | 34.70 | 22.20 | 13.70 | 4.70 |
| Advertisement & Sales Promotion | 35.10 | 30.10 | 15.60 | 12.50 | 3.60 |
| Sales Commissions & Incentives | 0.20 | 3.80 | 4.10 | | 0.10 |
| Freight and Forwarding | 1.50 | 0.80 | 1.20 | 1.20 | 0.90 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 32.50 | 0.00 | 1.30 | 0.00 | 0.00 |
| Miscellaneous Expenses | 23.30 | 30.70 | 3.00 | 3.90 | 3.40 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 2.20 | 9.80 | 0.20 | | 2.30 |
| Losson disposal of fixed assets(net) | 1.10 | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | 0.00 | |
| Other Miscellaneous Expenses | 20.00 | 20.80 | 2.70 | 3.90 | 1.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 58590.10 | 33506.60 | 16677.50 | 11171.90 | 7652.90 |
| Operating Profit (Excl OI) | 4358.70 | 1973.60 | 777.30 | 366.10 | 202.90 |
| Other Income | 364.00 | 329.60 | 37.40 | 9.60 | 105.60 |
| Interest Received | 141.30 | 87.10 | 4.40 | 0.10 | 0.10 |
| Dividend Received | 9.40 | 13.10 | 8.60 | 6.20 | 2.10 |
| Profit on sale of Fixed Assets | | | 9.50 | | |
| Profits on sale of Investments | 37.10 | 192.90 | | | 101.60 |
| Provision Written Back | | | | 0.10 | |
| Foreign Exchange Gains | 169.60 | 30.80 | 7.50 | 3.20 | 1.80 |
| Others | 6.40 | 5.60 | 7.50 | 0.00 | 0.00 |
| Operating Profit | 4722.70 | 2303.20 | 814.70 | 375.60 | 308.50 |
| Interest | 803.80 | 453.60 | 210.20 | 111.10 | 80.20 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 65.40 | 49.20 | 17.90 | 16.80 | 9.70 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 25.80 | 27.90 | 15.60 | 9.50 | 7.90 |
| Other Interest | 712.50 | 376.40 | 176.70 | 84.80 | 62.60 |
| PBDT | 3919.00 | 1849.60 | 604.50 | 264.60 | 228.30 |
| Depreciation | 128.30 | 107.40 | 63.60 | 14.20 | 11.20 |
| Profit Before Taxation & Exceptional Items | 3790.60 | 1742.20 | 540.90 | 250.30 | 217.10 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 3790.60 | 1742.20 | 540.90 | 250.30 | 217.10 |
| Provision for Tax | 972.30 | 415.60 | 136.10 | 64.20 | 47.60 |
| Current Income Tax | 961.10 | 429.70 | 143.50 | 64.50 | 47.90 |
| Deferred Tax | 6.20 | -11.90 | -5.60 | -0.30 | -0.30 |
| Other taxes | 5.10 | -2.10 | -1.80 | 0.00 | 0.00 |
| Profit After Tax | 2818.30 | 1326.60 | 404.80 | 186.10 | 169.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -65.10 | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 2753.20 | 1326.60 | 404.80 | 186.10 | 169.50 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 2236.00 | 943.80 | 549.80 | 374.40 | 204.90 |
| Appropriations | 4989.20 | 2270.40 | 954.60 | 560.50 | 374.40 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -2.30 | 34.40 | 10.70 | | |
| Equity Dividend % | | | | 20.00 | |
| Earnings Per Share | 18.00 | 9.00 | 31.00 | 17.00 | 32.00 |
| Adjusted EPS | 18.00 | 9.00 | 3.00 | 2.00 | 2.00 |